| BALANCE SHEET |
|
|
|
from |
1st January 2004 |
|
|
|
|
| METIZI J.S.Co., Steel Wires and Wire Ropes |
|
|
|
|
to |
31st December 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Section, groups, items |
Amount BGL |
|
Section,
groups, items |
Amount BGL |
|
|
| Pre- |
Current year |
Pre- |
Current year |
|
| vious year |
Account value |
Correc- tive |
Balance value |
vious year |
Account value |
Balance value |
| a |
|
1 |
2 |
3 |
4 |
a |
|
1 |
2 |
3 |
| A. |
UNPAID
CAPITAL |
|
|
|
|
A. |
OWN FUNDS |
|
|
|
| B. |
LONG-TERM ASSETS |
|
|
|
|
|
FUNDS |
|
|
|
| I. |
Material |
|
|
|
|
1. |
Fundamental |
500 |
|
500 |
| 1. |
Buildings,
lands, forests and perennials |
16299 |
|
|
16196 |
2. |
Additional
(rezerve) funds |
|
|
|
| 2. |
Machines
and equipment |
36780 |
|
|
35858 |
|
Total under
group I |
500 |
|
500 |
| 3. |
Others
material long-term assets |
9 |
|
|
15 |
II. |
Emission
premiums |
48 |
|
|
| 4. |
Expenses
for long-term assets |
246 |
|
|
304 |
III. |
Revalue
reserves |
44783 |
|
44781 |
| |
Total under
group I |
53334 |
|
|
52373 |
IV. |
Reserves |
|
|
|
| II. |
Unmaterial |
|
|
|
|
1. |
General
reserves |
8644 |
|
8839 |
| 1. |
Expenses
for establish and expanding |
|
|
|
|
2. |
Additionaly
reserves |
|
|
|
| 2. |
Product for
develop activity |
|
|
|
|
|
Total under
group IV |
53475 |
|
53620 |
| 3. |
Hardware
and software products |
4 |
|
|
2 |
V. |
Precede
result |
|
|
|
| 4. |
Patents,
licenses, concession rights, know-haw, firm and trade marks |
|
|
|
|
1. |
Undistributed
profit |
44 |
|
|
| 5. |
Others
unmaterial assets |
|
|
|
|
2. |
Uncover
loss |
|
|
|
| |
Total under
group II |
4 |
|
|
2 |
|
Total under
group V |
44 |
0 |
0 |
| III. |
Long-term
investments |
|
|
|
|
VI. |
Result from
current period |
|
|
|
| 1. |
Control
share |
|
|
|
|
1. |
Profit |
100 |
|
107 |
| 2. |
Considerable
share |
|
|
|
|
2. |
Loss |
|
|
|
| 3. |
Minority
share |
7 |
|
|
7 |
|
Total under
group VI |
100 |
|
107 |
| 4. |
Investment
property |
|
|
|
|
|
TOTAL FOR
SECTION "A" |
54119 |
|
54227 |
| 5. |
Others |
|
|
|
|
B. |
LONG-TERM LIABILITIES |
|
|
|
| |
Total under
group III |
7 |
|
|
7 |
I. |
Long-term
debt |
|
|
|
| IV. |
Long-term
receivables |
|
|
|
|
1. |
Debts into
corporates |
|
|
|
| 1. |
Receivables
from corporates |
|
|
|
|
2. |
Debts into
received bank loans |
|
|
|
| 2. |
Receivables
from trade grant credits |
|
|
|
|
3. |
Debts into
received trade credits |
|
|
2200 |
| 3. |
Othes
long-term receivables |
|
|
|
|
4. |
Deferred
taxes |
|
|
|
| |
Total under
group IV |
|
|
|
|
5. |
Others
long-term debts |
|
|
|
| V. |
Positive
reputation |
|
|
|
|
|
Total under
group I |
|
|
2200 |
| |
Total under
group V |
|
|
|
|
II. |
Future
incomes |
|
|
|
| |
TOTAL UNDER
SECTION "B" |
53345 |
0 |
0 |
52382 |
1. |
Negative
reputation |
|
|
|
| |
|
|
|
|
|
2. |
Others
future incomes |
|
|
|
| C. |
SHORT-TERM ASSETS |
|
|
|
|
|
Total under
group II |
|
|
2200 |
| I. |
Material
short-term assets |
|
|
|
|
|
TOTAL FOR
SECTION "B" |
|
|
|
| 1. |
Materials |
957 |
|
|
765 |
C. |
SHORT-TERM LIABILITIES |
|
|
|
| 2. |
Production |
656 |
|
|
1116 |
I. |
Short-term
debts |
|
|
|
| 3. |
Goods |
27 |
|
|
23 |
1. |
Debts into
corporates, including dividends |
|
|
|
| 4. |
Young
animals and animals for fatten |
|
|
|
|
2. |
Debts into
received bank credits |
3189 |
|
1286 |
| 5. |
Unfinished
production |
670 |
|
|
1459 |
3. |
Debts into
trade grant credits |
745 |
|
595 |
| 6. |
Others
material short-term assets |
617 |
|
|
0 |
4. |
Depts into
deliveries |
925 |
|
978 |
| |
Total under
group I |
2927 |
|
|
3363 |
5. |
Recieved
advance |
|
|
|
| II. |
Short-term
receivables |
|
|
|
|
6. |
Debts into
the budget |
208 |
|
19 |
| 1. |
Receivables
from corporates, including dividends |
|
|
|
|
7. |
Debts into
the personnel |
73 |
|
104 |
| 2. |
Receivable
from sells |
1330 |
|
|
3862 |
8. |
Debts into
the social ensurance |
268 |
|
29 |
| 3. |
Granted
advancses |
|
|
|
|
9. |
Others
short-term debts |
76 |
|
332 |
| 4. |
Receivables
from trade grant credits |
|
|
|
|
|
Total under
group I |
5484 |
0 |
3343 |
| 5. |
Legal and
adjudge receivables |
|
|
|
|
II. |
Future
incomes |
|
|
|
| 6. |
Taxes for
rehabilitate |
|
|
|
5 |
|
TOTAL FOR
SECTION "C" |
5484 |
0 |
3343 |
| 7. |
Others
short-term receivables |
5 |
|
|
58 |
D. |
FUNDINGS |
|
|
|
| |
Total under
group II |
1335 |
|
|
3925 |
1. |
For
long-terms assets |
|
|
|
| III. |
Short-term
investments |
|
|
|
|
2. |
For current
activity |
|
|
|
| 1. |
In
corporates, including buy up own
shares and bonds |
|
|
|
|
|
TOTAL FOR
SECTION "D" |
|
|
|
| 2. |
Others
short-term investments |
|
|
|
|
|
LIABILITIES AMOUNT
(A+B+C+D) |
59603 |
0 |
59770 |
| |
Total under
group III |
|
|
|
|
|
|
|
|
|
| IV. |
Financial
assets |
|
|
|
|
|
|
|
|
|
| 1. |
Cash on
hand |
3 |
|
|
1 |
|
|
|
|
|
| 2. |
Bank
accounts |
1993 |
|
|
99 |
|
|
|
|
|
| 3. |
Bloked
financial resources |
|
|
|
|
|
|
|
|
|
| |
Total under
group IV |
1996 |
0 |
0 |
100 |
|
|
|
|
|
| V. |
Future
expenses |
|
|
|
|
|
|
|
|
|
| |
TOTAL UNDER
SECTION "C" |
6258 |
0 |
0 |
7388 |
|
|
|
|
|
| |
ASSETS AMOUNT (A+B+C) |
59603 |
0 |
0 |
59770 |
|
|
|
|
|
| A. |
Assets
(off-balance sheet) |
|
|
|
|
|
Liabilities
(off-balance sheet) |
|
|
|
| Date: |
|
Chief Accountant: |
A. Zlateva teva |
|
|
Certify: |
_____________ |
|
| 26th Feb 2005 |
Executive Director: |
N. Petkov MSc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|